- Joined
- Jul 10, 2007
- Messages
- 1,537
- Reaction score
- 16
PORTFOLIO VALUATION TABLES
Am looking for a place to put them since the Library Section will not resolve them.
Present Value (PV) of Portfolios with 10-yr Horizon and Diff Interest Rates
Columns Correspond to Portfolios with Diff Profit & Loss chracteristics (P/L)
10-yr Horizon 1 domain 100 domains 1000 domains Portfolio Portfolio Portfolio Portfolio Portfolio Portfolio Portfolio
no income no income no income
Interest Rate $0 revenue $0 revenue $0 revenue P/L 1c P/L 10c P/L $1 P/L $10 P/L $100 P/L $500 P/L $1000 2% ($111) ($11,060) ($110,600) $1.33 $13.27 133 1,327 13,272 66,360 132,720 3% ($116) ($11,645) ($116,451) $1.40 $13.97 140 1,397 13,974 69,871 139,741 4% ($123) ($12,271) ($122,708) $1.47 $14.72 147 1,472 14,725 73,625 147,250 5% ($129) ($12,940) ($129,402) $1.55 $15.53 155 1,553 15,528 77,641 155,282 6% ($137) ($13,657) ($136,566) $1.64 $16.39 164 1,639 16,388 81,940 163,879 7% ($144) ($14,424) ($144,237) $1.73 $17.31 173 1,731 17,308 86,542 173,085 8% ($152) ($15,246) ($152,455) $1.83 $18.29 183 1,829 18,295 91,473 182,946 9% ($161) ($16,126) ($161,262) $1.94 $19.35 194 1,935 19,351 96,757 193,514 10% ($171) ($17,070) ($170,704) $2.05 $20.48 205 2,048 20,484 102,422 204,845 11% ($181) ($18,083) ($180,832) $2.17 $21.70 217 2,170 21,700 108,499 216,998 12% ($192) ($19,170) ($191,699) $2.30 $23.00 230 2,300 23,004 115,019 230,039 13% ($203) ($20,336) ($203,364) $2.44 $24.40 244 2,440 24,404 122,018 244,037 15% ($229) ($22,935) ($229,348) $2.75 $27.52 275 2,752 27,522 137,609 275,217
Am looking for a place to put them since the Library Section will not resolve them.
Present Value (PV) of Portfolios with 10-yr Horizon and Diff Interest Rates
Columns Correspond to Portfolios with Diff Profit & Loss chracteristics (P/L)
10-yr Horizon 1 domain 100 domains 1000 domains Portfolio Portfolio Portfolio Portfolio Portfolio Portfolio Portfolio
no income no income no income
Interest Rate $0 revenue $0 revenue $0 revenue P/L 1c P/L 10c P/L $1 P/L $10 P/L $100 P/L $500 P/L $1000 2% ($111) ($11,060) ($110,600) $1.33 $13.27 133 1,327 13,272 66,360 132,720 3% ($116) ($11,645) ($116,451) $1.40 $13.97 140 1,397 13,974 69,871 139,741 4% ($123) ($12,271) ($122,708) $1.47 $14.72 147 1,472 14,725 73,625 147,250 5% ($129) ($12,940) ($129,402) $1.55 $15.53 155 1,553 15,528 77,641 155,282 6% ($137) ($13,657) ($136,566) $1.64 $16.39 164 1,639 16,388 81,940 163,879 7% ($144) ($14,424) ($144,237) $1.73 $17.31 173 1,731 17,308 86,542 173,085 8% ($152) ($15,246) ($152,455) $1.83 $18.29 183 1,829 18,295 91,473 182,946 9% ($161) ($16,126) ($161,262) $1.94 $19.35 194 1,935 19,351 96,757 193,514 10% ($171) ($17,070) ($170,704) $2.05 $20.48 205 2,048 20,484 102,422 204,845 11% ($181) ($18,083) ($180,832) $2.17 $21.70 217 2,170 21,700 108,499 216,998 12% ($192) ($19,170) ($191,699) $2.30 $23.00 230 2,300 23,004 115,019 230,039 13% ($203) ($20,336) ($203,364) $2.44 $24.40 244 2,440 24,404 122,018 244,037 15% ($229) ($22,935) ($229,348) $2.75 $27.52 275 2,752 27,522 137,609 275,217
Last edited:
