Let's say the .com of any US state is worth $100,000 in today's market (that's probably a good average figure - some will be worth MUCH more e.g. California.com)
Then let's knock off 80% for it being a .org
Then let's knock off 75% of the remainder for the hyphen
That leaves $5,000. Sounds about right.